GAIA · Equity tools

EIP vs VSOP: what will your team actually keep?

Enter your numbers and see the after-tax difference between a §19a real-share EIP and a VSOP on the same exit. Inputs are free to adjust at any time.

Your scenario

Per grant, same exit for both plans.

€419,531
More net under EIP
36%
More take-home
41%
Lower tax burden

Your EIP result is ready

Best outcome

EIP — real shares (§19a)

Total proceeds€2,200,000
Income tax + soli€88,620
Capital gains + soli€527,500
Total tax€616,120
Net to employee€1,583,880

For comparison

VSOP / ESOP

Total proceeds€2,200,000
Income tax + soli€1,035,651
Capital gainsn/a
Total tax€1,035,651
Net to employee€1,164,349

Illustrative only and not tax advice. Income tax at 42% up to €278,000, 45% above, plus 5.5% solidarity surcharge; capital gains at 25% plus surcharge; no church tax. Assumes salary above the 2025 social-security ceilings and ignores the €2,000 §3 No. 39 EStG allowance. Confirm with a tax adviser.

See how GAIA handles this in practice

GAIA keeps your equity in one source of truth, from grants to cap table to governance. Book a demo to see it with your own structure.

Newsletter

Subscribe for GAIA Updates

Monthly insights on equity, incentive schemes and §19a for European founders and CFOs. Unsubscribe anytime.